Financing

According to publications dated May 7, 2018, and August 2, 2018 (which already include the acquisitions of BUWOG and Victoria Park), Vonovia’s credit as awarded by the agency Standard & Poor’s is unchanged at BBB+ with a stable outlook for the long-term corporate credit rating and A-2 for the short-term corporate credit rating. At the same time, the credit for the issued and unsecured bonds is BBB+.

A European medium-term notes program (EMTN program) has been launched for the Group via Vonovia Finance B.V., allowing funds to be raised quickly at any time using bond issues, without any major administrative outlay. The prospectus for the EMTN program has to be updated annually and approved by the financial supervisory authority of the Grand Duchy of Luxembourg (CSSF).

Vonovia Finance B.V. has currently placed a total bond volume of € 14.3 billion, € 11.8 billion of which relates to the EMTN program on the reporting date of December 31, 2018. The total volume also includes € 1.7 billion in hybrid bonds, € 1.0 billion of which is reported as equity.

In November 2017, Vonovia concluded a master commercial paper agreement via its Dutch financing company with a total volume of € 500 million with Commerzbank AG as lead arranger and several banks as traders. This master program was increased to a total volume of € 1,000 million in September 2018. Issues in the amount of € 420 million were outstanding under this program as of December 31, 2018.

The debt maturity profile of Vonovia’s financing was as follows as of December 31, 2018:

Maturity Profile

Maturity Profile (Barchart)

The 2018 fiscal year was characterized by the financing of the cash component of the BUWOG and Victoria Park takeovers. At the same time, financing with a volume of € 341.8 million was repaid prematurely.

Scheduled repayments were made in the amount of € 1,559.9 million, with € 803.0 million of this amount attributable to the repayments part of the commercial paper program, and € 500 million to the repayment of EMTN tranches. In return, Vonovia Finance B.V. issued bonds with a total volume of € 3,600 million as part of the EMTN program. These bonds have a term from 4.75 to 20 years and a coupon rate between 0.750% and 2.750%, whereby issues exceeding € 600 million represent floating rate bonds.

Vonovia Finance B.V. also issued short-term commercial papers in the amount of € 813 million as part of the commercial paper program with a volume of € 1,000 million.

The working capital facility was drawn down in the amount of € 100.0 million during the year.

Bridge financing worth € 2.65 billion was agreed with J.P. Morgan as part of the BUWOG takeover; however, no use was made of it. In addition, the financing provided by Berlin-Hannoversche Hypothekenbank which falls due in 2018 was extended early in January 2018 until 2028 in the amount of € 500 million.

For more detailed information on financing, please refer to the relevant explanations in the Notes under “Non-derivative Financial Liabilities.”

In connection with the issue of unsecured bonds by Vonovia Finance B.V., Vonovia has undertaken to comply with the following standard market :

  • Limitations on incurrence of financial indebtedness
  • of consolidated coverage ratio
  • Maintenance of total unencumbered assets

The existing structured and secured financing arrangements also require adherence to certain standard market covenants. Any failure to meet the agreed financial covenants could have a negative effect on the liquidity status.

The is as follows as of the end of the year:

in € million

 

Dec. 31, 2017

 

Dec. 31, 2018

 

Change in %

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

14,060.5

 

20,136.0

 

43.2

Foreign exchange rate effects

 

-23.5

 

-33.5

 

42.6

Cash and cash equivalents

 

-266.2

 

-547.7

 

105.7

Net debt

 

13,770.8

 

19,554.8

 

42.0

Sales receivables

 

-201.2

 

-256.7

 

27.6

Adjusted net debt

 

13,569.6

 

19,298.1

 

42.2

 

 

 

 

 

 

 

of the real estate portfolio

 

33,436.3

 

44,239.9

 

32.3

Shares in other real estate companies

 

642.2

 

800.3

 

24.6

Adjusted fair value of the real estate portfolio

 

34,078.5

 

45,040.2

 

32.2

 

 

 

 

 

 

 

LTV

 

39.8%

 

42.8%

 

3.0 pp

 

 

 

 

 

 

 

The financial have been fulfilled as of the reporting date.

in € million

 

Dec. 31, 2017

 

Dec. 31, 2018

 

Change in %

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

14,060.5

 

20,136.0

 

43.2

Total assets

 

37,516.3

 

49,387.7

 

31.6

 

 

 

 

 

 

 

LTV bond covenants

 

37.5%

 

40.8%

 

3.3 pp

 

 

 

 

 

 

 

Rating
Classification of debtors or securities with regard to their creditworthiness or credit quality according to credit ratings. The classification is generally performed by rating agencies.
Rating
Classification of debtors or securities with regard to their creditworthiness or credit quality according to credit ratings. The classification is generally performed by rating agencies.
Covenants
Requirements specified in loan agreements or bond conditions containing future obligations of the borrower or the bond obligor to meet specific requirements or to refrain from undertaking certain activities.
Maintenance
Maintenance covers the measures that are necessary to ensure that the property can continue to be used as intended over its useful life and that eliminate structural and other defects caused by wear and tear, age and weathering effects.
LTV Ratio (Loan-to-Value Ratio)
The LTV ratio shows the extent to which financial liabilities are covered. It shows the ratio of non-derivative financial liabilities pursuant to IFRS, less foreign exchange rate effects, cash and cash equivalents less advance payments received by Development (period-related), receivables from disposals, plus purchase prices for outstanding acquisitions to the total fair values of the real estate portfolio, fair values of the projects/land currently under construction as well as receivables from the sale of real estate inventories (period-related) plus the fair values of outstanding acquisitions and investments in other real estate companies.
Fair Value
Valuation pursuant to IAS 40 in conjunction with IFRS 13. The estimated value of an asset. The fair value is the amount for which an asset could be exchanged between knowledgeable, willing parties in an arm’s length transaction.
Covenants
Requirements specified in loan agreements or bond conditions containing future obligations of the borrower or the bond obligor to meet specific requirements or to refrain from undertaking certain activities.