Consolidated Balance Sheet
Assets
in € million |
|
Notes |
|
Dec. 31, 2017 |
|
Dec. 31, 2018 |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
2,637.1 |
|
2,943.2 |
|
|
Property, plant and equipment |
|
|
177.6 |
|
250.4 |
|
|
Investment properties |
|
|
33,182.8 |
|
43,490.9 |
|
|
Financial assets |
|
|
698.0 |
|
888.8 |
|
|
Other assets |
|
|
13.8 |
|
12.2 |
|
|
Deferred tax assets |
|
|
|
10.3 |
|
54.1 |
|
Total non-current assets |
|
|
|
36,719.6 |
|
47,639.6 |
|
Inventories |
|
|
6.2 |
|
8.8 |
|
|
Trade receivables |
|
|
234.9 |
|
493.1 |
|
|
Financial assets |
|
|
0.5 |
|
0.8 |
|
|
Other assets |
|
|
98.4 |
|
114.4 |
|
|
Income tax receivables |
|
|
47.9 |
|
170.2 |
|
|
Cash and cash equivalents |
|
|
266.2 |
|
547.7 |
|
|
Real estate inventories |
|
|
– |
|
307.1 |
|
|
Assets held for sale |
|
|
142.6 |
|
105.9 |
|
|
Total current assets |
|
|
|
796.7 |
|
1,748.0 |
|
Total assets |
|
|
|
37,516.3 |
|
49,387.6 |
|
|
|
|
|
|
|
|
|
Equity and liabilities
in € million |
|
Notes |
|
Dec. 31, 2017 |
|
Dec. 31, 2018 |
|
|
|
|
|
|
|
|
|
Subscribed capital |
|
|
|
485.1 |
|
518.1 |
|
Capital reserves |
|
|
|
5,966.3 |
|
7,183.4 |
|
Retained earnings |
|
|
|
8,471.6 |
|
9,942.0 |
|
Other reserves |
|
|
|
157.8 |
|
236.7 |
|
Total equity attributable to Vonovia’s shareholders |
|
|
|
15,080.8 |
|
17,880.2 |
|
Equity attributable to hybrid capital investors |
|
|
|
1,001.6 |
|
1,001.6 |
|
Total equity attributable to Vonovia’s shareholders and hybrid capital investors |
|
|
|
16,082.4 |
|
18,881.8 |
|
Non-controlling interests |
|
|
|
608.8 |
|
782.3 |
|
Total equity |
|
|
16,691.2 |
|
19,664.1 |
|
|
Provisions |
|
|
607.2 |
|
616.7 |
|
|
Trade payables |
|
|
2.4 |
|
4.4 |
|
|
Non-derivative financial liabilities |
|
|
12,459.4 |
|
17,437.5 |
|
|
Derivatives |
|
|
8.7 |
|
69.8 |
|
|
Liabilities from finance leases |
|
|
94.7 |
|
94.7 |
|
|
Liabilities to non-controlling interests |
|
|
24.9 |
|
24.2 |
|
|
Financial liabilities from tenant financing |
|
|
– |
|
56.1 |
|
|
Other liabilities |
|
|
65.3 |
|
42.5 |
|
|
Deferred tax liabilities |
|
|
|
5,322.6 |
|
7,231.9 |
|
Total non-current liabilities |
|
|
|
18,585.2 |
|
25,577.8 |
|
Provisions |
|
|
376.5 |
|
450.5 |
|
|
Trade payables |
|
|
130.7 |
|
239.1 |
|
|
Non-derivative financial liabilities |
|
|
1,601.1 |
|
2,698.5 |
|
|
Derivatives |
|
|
4.4 |
|
41.4 |
|
|
Liabilities from finance leases |
|
|
4.6 |
|
4.7 |
|
|
Liabilities to non-controlling interests |
|
|
9.0 |
|
9.0 |
|
|
Financial liabilities from tenant financing |
|
|
7.7 |
|
104.7 |
|
|
Other liabilities |
|
|
105.9 |
|
597.8 |
|
|
Total current liabilities |
|
|
|
2,239.9 |
|
4,145.7 |
|
Total liabilities |
|
|
|
20,825.1 |
|
29,723.5 |
|
Total equity and liabilities |
|
|
|
37,516.3 |
|
49,387.6 |
|
|
|
|
|
|
|
|
|