Consolidated Income Statement
January 1 until December 31
in € million |
|
Notes |
|
2017 |
|
2018 |
|
|
|
|
|
|
|
|
|
Income from property letting |
|
|
|
2,344.0 |
|
2,647.9 |
|
Other income from property management |
|
|
|
47.6 |
|
60.3 |
|
Income from property management |
|
|
2,391.6 |
|
2,708.2 |
|
|
|
|
|
|
|
|
|
|
Income from disposal of properties |
|
|
|
1,206.4 |
|
1.097.5 |
|
Carrying amount of properties sold |
|
|
|
-1,136.0 |
|
-933.7 |
|
Revaluation of assets held for sale |
|
|
|
81.1 |
|
68.5 |
|
Profit on disposal of properties |
|
|
151.5 |
|
232.3 |
|
|
|
|
|
|
|
|
|
|
Income from the disposal of properties (Development) |
|
|
|
– |
|
225.1 |
|
Cost of sold properties |
|
|
|
– |
|
-181.8 |
|
Profit on the disposal of properties (Development) |
|
|
– |
|
43.3 |
|
|
|
|
|
|
|
|
|
|
Net income from fair value adjustments of investment properties |
|
|
3,434.1 |
|
3,517.9 |
|
|
Capitalized internal expenses |
|
|
458.1 |
|
608.2 |
|
|
Cost of materials |
|
|
-1,176.4 |
|
-1,381.0 |
|
|
Personnel expenses |
|
|
-416.0 |
|
-513.1 |
|
|
Depreciation and amortization |
|
|
-372.2 |
|
-737.9 |
|
|
Other operating income |
|
|
110.7 |
|
132.2 |
|
|
Impairment losses on financial assets |
|
|
|
-23.0 |
|
-21.6 |
|
Gains/losses resulting from the derecognition of financial assets measured at amortized cost |
|
|
|
2.0 |
|
1.0 |
|
Other operating expenses |
|
|
-246.8 |
|
-300.0 |
|
|
Net income from investments accounted for using the equity method |
|
|
|
0.0 |
|
1.8 |
|
Financial income |
|
|
46.8 |
|
32.1 |
|
|
Financial expenses |
|
|
-353.0 |
|
-449.1 |
|
|
Earnings before tax |
|
|
|
4,007.4 |
|
3,874.3 |
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
-1,440.5 |
|
-1,471.5 |
|
|
Profit for the period |
|
|
|
2,566.9 |
|
2,402.8 |
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
Vonovia’s shareholders |
|
|
|
2,410.7 |
|
2,266.5 |
|
Vonovia’s hybrid capital investors |
|
|
|
40.0 |
|
40.0 |
|
Non-controlling interests |
|
|
|
116.2 |
|
96.3 |
|
Earnings per share (basic and diluted) in € |
|
|
5.06 |
|
4.48 |
|
|
|
|
|
|
|
|
|
|