Annual Report 2020

51 Additional Financial Instrument Disclosures

 

 

Amounts recognized in balance sheet in accordance with IFRS 9

 

 

 

Measurement categories and classes:

in € million

Carrying amounts Dec. 31, 2020

Amortized cost

Fair value affecting net income

Fair value recognized in equity with reclassification

Fair value recognized in equity without reclassification

Amounts recognized in balance sheet in acc. with IFRS 16/IAS 28

Fair value Dec. 31, 2020

Fair value hierarchy level

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

Cash on hand and deposits at banking institutions

613.3

613.3

 

 

 

 

613.3

1

Trade receivables

 

 

 

 

 

 

 

 

Receivables from the sale of properties

65.3

65.3

 

 

 

 

65.3

2

Receivables from property letting

38.0

38.0

 

 

 

 

38.0

2

Other receivables from trading

16.0

16.0

 

 

 

 

16.0

2

Receivables from sale of real estate inventories (Development)

149.6

149.6

 

 

 

 

149.6

2

Financial assets

 

 

 

 

 

 

 

 

Investments valued at equity

32.9

 

 

 

 

32.9

32.9

n.a.

Loans to other investments

33.3

33.3

 

 

 

 

63.3

2

Other non-current loans

11.3

11.3

 

 

 

 

11.3

2

Non-current securities

4.9

 

 

 

4.9

 

4.9

1

Other investments

311.2

 

 

 

311.2

 

311.2

2

Derivative financial assets

 

 

 

 

 

 

 

 

Cash flow hedges (cross currency swaps)

18.8

 

–13.1

31.9

 

 

18.8

2

Stand-alone interest rate swaps and interest rate caps as well as embedded derivatives

4.0

 

4.0

 

 

 

4.0

2

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

234.5

234.5

 

 

 

 

234.5

2

Non-derivative financial liabilities

24,084.7

24,084.7

 

 

 

 

25,767.7

2

Derivative financial liabilities

 

 

 

 

 

 

 

 

Purchase price liabilities from put options/rights to reimbursement

220.5

220.5

 

 

 

 

220.5

3

Stand-alone interest rate swaps and interest rate caps

47.2

 

47.2

 

 

 

47.2

2

Other swaps

31.3

 

12.1

19.2

 

 

31.3

2

Lease liabilities

495.1

 

 

 

 

495.1

 

 

Liabilities from tenant financing

163.4

163.4

 

 

 

 

163.4

2

Liabilities to non-controlling interests

43.1

43.1

 

 

 

 

43.1

2

 

 

 

 

 

 

 

 

 

 

Amounts recognized in balance sheet in accordance with IFRS 9

 

 

 

Measurement categories and classes:

in € million

Carrying amounts Dec. 31, 2019

Amortized cost

Fair value affecting net income

Fair value recognized in equity with reclassification

Fair value recognized in equity without reclassification

Amounts recognized in balance sheet in acc. with IFRS 16/IAS 28

Fair value Dec. 31, 2019

Fair value hierarchy level

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

Cash on hand and deposits at banking institutions

500.7

500.7

 

 

 

 

500.7

1

Trade receivables

 

 

 

 

 

 

 

 

Receivables from the sale of properties

66.6

66.6

 

 

 

 

66.6

2

Receivables from property letting

41.7

41.7

 

 

 

 

41.7

2

Other receivables from trading

11.8

11.8

 

 

 

 

11.8

2

Receivables from sale of real estate inventories (Development)

85.6

85.6

 

 

 

 

85.6

2

Financial assets

 

 

 

 

 

 

 

 

Investments valued at equity

29.5

 

 

 

 

29.5

29.5

n.a.

Loans to other investments

33.3

33.3

 

 

 

 

56.8

2

Other non-current loans

11.7

11.7

 

 

 

 

11.7

2

Non-current securities

4.4

 

 

 

4.4

 

4.4

1

Other investments

142.2

 

 

 

142.2

 

142.2

2

Derivative financial assets

 

 

 

 

 

 

 

 

Cash flow hedges (cross currency swaps)

29.8

 

–10.2

40.0

 

 

29.8

2

Stand-alone interest rate swaps and interest rate caps as well as embedded derivatives

81.5

 

81.5

 

 

 

81.5

2

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

224.2

224.2

 

 

 

 

224.2

2

Non-derivative financial liabilities

23,574.9

23,574.9

 

 

 

 

24,724.7

2

Derivative financial liabilities

 

 

 

 

 

 

 

 

Purchase price liabilities from put options/rights to reimbursement

39.0

39.0

 

 

 

 

39.0

3

Stand-alone interest rate swaps and interest rate caps

52.5

 

52.5

 

 

 

52.5

2

Other swaps

23.6

 

0.2

23.4

 

 

23.6

2

Lease liabilities

470.9

 

 

 

 

470.9

470.9

2

Liabilities from tenant financing

162.2

162.2

 

 

 

 

162.2

2

Liabilities to non-controlling interests

34.1

34.1

 

 

 

 

34.1

2

 

 

 

 

 

 

 

 

The section below provides information on the financial assets and financial liabilities not covered by IFRS 9:

  • Employee benefits in accordance with IAS 19: Gross presentation of right to reimbursement arising from transferred pension obligations in the amount of € 4.3 million (Dec. 31, 2019: € 4.4 million).
  • Amount by which the fair value of plan assets exceeds the corresponding obligation of € 0.8 million (Dec. 31, 2019: € 0.8 million).
  • Provisions for pensions and similar obligations: € 627.8 million (Dec. 31, 2019: € 569.9 million).

The following table shows the assets and liabilities that are recognized in the balance sheet at fair value and their classification according to the fair value hierarchy:

in € million

Dec. 31, 2020

Level 1

Level 2

Level 3

 

 

 

 

 

Assets

 

 

 

 

Investment properties

58,071.8

 

 

58,071.8

Financial assets

 

 

 

 

Non-current securities

4.9

4.9

 

 

Other investments

311.2

 

311.2

 

Assets held for sale

 

 

 

 

Investment properties (contract closed)

164.9

 

164.9

 

Derivative financial assets

 

 

 

 

Cash flow hedges (cross currency swaps)

18.8

 

18.8

 

Stand-alone interest rate swaps and caps as well as embedded derivatives

4.0

 

4.0

 

Liabilities

 

 

 

 

Derivative financial liabilities

 

 

 

 

Cash flow hedges

31.3

 

31.3

 

Stand-alone interest rate swaps and caps

47.2

 

47.2

 

 

 

 

 

in € million

Dec. 31, 2019

Level 1

Level 2

Level 3

 

 

 

 

 

Assets

 

 

 

 

Investment properties

52,759.1

 

 

52,759.1

Financial assets

 

 

 

 

Non-current securities

4.4

4.4

 

 

Other investments

140.2

 

140.2

 

Assets held for sale

 

 

 

 

Investment properties (contract closed)

134.1

 

134.1

 

Derivative financial assets

 

 

 

 

Cash flow hedges (cross currency swaps)

29.8

 

29.8

 

Stand-alone interest rate swaps and caps as well as embedded derivatives

81.5

 

81.5

 

Liabilities

 

 

 

 

Derivative financial liabilities

 

 

 

 

Cash flow hedges

23.6

 

23.6

 

Stand-alone interest rate swaps and caps

52.5

 

52.5

 

 

 

 

 

In general, Vonovia measures its investment properties on the basis of the discounted cash flow (DCF) methodology (Level 3). The material valuation parameters and valuation results can be found in chapter [D28] Investment Properties.

The investment properties classified as assets held for sale are recognized at the time of their transfer to assets held for sale at their new fair value, the agreed purchase price (Level 2).

No financial instruments were reclassified to different hierarchy levels as against the comparative period.

Securities and shares in listed companies included in other investments are generally measured using the quoted prices in active markets (Level 1).

For the measurement of financial instruments, cash flows are initially calculated and then discounted. In addition to the tenor-specific EURIBOR/STIBOR rates (3M; 6M), the respective credit risk is taken as a basis for discounting. Depending on the expected cash flows, either Vonovia’s own credit risk or the counterparty risk is taken into account in the calculation.

For the consolidated financial statements, Vonovia’s own credit risk was fundamentally relevant for interest rate swaps. This credit risk is derived for material risks from rates observable on the capital markets and ranges from 20 to 100 basis points, depending on the residual maturities of financial instruments. Regarding the positive market values of the cross currency swaps, a counterparty risk of 37 basis points was taken into account.

The calculated cash flows of the cross currency swaps result from the forward curves for USD/EUR. The cash flows are discounted on the basis of the reference interest rate of each currency (LIBOR and EURIBOR) and translated into euros at the current exchange rate (Level 2).

The fair values of the cash and cash equivalents, trade receivables and other financial receivables approximate their carrying amounts at the reporting date owing to their mainly short maturities. The amount of the estimated impairment loss on cash and cash equivalents was calculated based on the losses expected over a period of twelve months. It was determined that the cash and cash equivalents have a low risk of default due to the external ratings and short residual maturities and that there is no need for any material impairment of cash and cash equivalents.

The fair value of the purchase price liabilities from put options/rights to reimbursement granted to minority shareholders is generally based on the going concern value of the respective company; if a contractually agreed minimum purchase price is higher than this amount, this purchase price is recognized (Level 3). The unobservable valuation parameters may fluctuate depending on the going concern values of these companies. However, a major change in value is not likely, as the business model is very predictable.

 

 

 

From subsequent measurement

 

 

 

 

in € million

From interest

Dividends from other invest­ments

Impair­ment losses

De­recognized receivables

De­recognized liabilities

Financial result affecting income 2020

Measure­ment of cash flow hedges

Measure­ment of financial instruments categorized as equity instruments

Total financial result 2020

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

Debt instruments carried at (amortized) cost

21.8

–40.0

0.0

–18.2

–18.2

Debt instruments measured at FV through P&L

13.4

13.4

13.4

Derivatives measured at FV through P&L with reclassification

–59.2

–59.2

–59.2

Debt instruments measured at FVOCI with reclassification

24.0

24.0

Equity instruments measured at FVOCI without reclassification

9.0

9.0

Financial liabilities measured at (amortized) cost

–329.8

0.7

–329.1

–329.1

 

–367.2

13.4

–40.0

0.0

0.7

–393.1

24.0

9.0

–360.1

 

 

 

 

 

 

 

 

 

 

 

 

From subsequent measurement

 

 

 

 

in € million

From interest

Dividends from other invest­ments

Impair­ment losses

De­recognized receivables

De­recognized liabilities

Financial result affecting income 2019

Measure­ment of cash flow hedges

Measure­ment of financial instruments categorized as equity instruments

Total financial result 2019

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

Debt instruments carried at (amortized) cost

8.9

–28.6

5.2

–14.5

–14.5

Debt instruments measured at FV through P&L

11.8

11.8

11.8

Derivatives measured at FV through P&L with reclassification

–35.1

–35.1

–35.1

Debt instruments measured at FVOCI with reclassification

11.8

11.8

Debt instruments measured at FVOCI without reclassification

48.6

48.6

Financial liabilities measured at (amortized) cost

–358.4

0.7

–357.7

–357.7

 

–384.6

11.8

–28.6

5.2

0.7

–395.5

11.8

48.6

–335.1

 

 

 

 

 

 

 

 

 

Fair Value
Fair value is particularly relevant with regard to valuation in accordance with IAS 40 in conjunction with IFRS 13. The fair value is the amount for which an asset could be exchanged between knowledgeable, willing parties in an arm’s length transaction.
Rating
Classification of debtors or securities with regard to their creditworthiness or credit quality according to credit ratings. The classification is generally performed by rating agencies.