Annual Report 2019

Consolidated Statement of Cash Flows

January 1 until December 31

in € million

Notes

2018

2019

*

Thereof restricted cash € 97.3 million (Dec. 31, 2018: € 57.2 million).

 

 

 

 

Profit for the period

 

2,402.8

1,294.3

Net income from fair value adjustments of investment properties

B13

-3,517.9

-4,131.5

Revaluation of assets held for sale

B11

-68.5

-59.7

Depreciation and amortization

 

737.9

2,175.8

Interest expenses/income

B19/B20

440.1

396.4

Income taxes

B22

1,471.5

1,844.6

Results from disposals of investment properties

B11

-163.8

-69.1

Results from disposals of other non-current assets

 

0.2

0.3

Other expenses/income not affecting net income

 

2.7

Change in working capital

 

-3.4

55.4

Income tax paid

 

-166.4

46.7

Cash flow from operating activities

 

1,132.5

1,555.9

 

 

 

 

Proceeds from disposals of investment properties and assets held for sale

 

1,054.2

702.7

Proceeds from disposals of other assets

 

7.4

695.8

Payments for investments of investment properties

D28

-1,358.8

-2,092.0

Payments for investments of other assets

D26/D27/D29

-211.5

-101.4

Payments for acquisition of shares in consolidated companies, in due consideration of liquid funds

A4

-3,387.7

-1,716.2

Interest received

 

3.9

5.4

Cash flow from investing activities

 

-3,892.5

-2,505.7

 

 

 

 

Capital contributions on the issue of new shares (including premium)

E37

995.8

744.2

Cash paid to shareholders of Vonovia SE and non-controlling interests

E37

-401.1

-417.7

Payments to hybrid capital investors

E37

-40.0

-40.0

Proceeds from issuing financial liabilities

E40

5,064.2

5,333.2

Cash repayments of financial liabilities

E40

-1,901.6

-3,626.6

Cash repayments of lease liabilities

E42

-22.4

Payments for transaction costs in connection with capital measures

E40

-54.9

-54.6

Payments for other financing costs

 

-22.3

-41.5

Payments in connection with the disposal of shares in non-controlling interests

A4

-309.0

-576.1

Proceeds for the sale of shares of consolidated companies

 

16.2

Interest paid

 

-305.8

-395.7

Cash flow from financing activities

 

3,041.5

902.8

 

 

 

 

Net changes in cash and cash equivalents

 

281.5

-47.0

Cash and cash equivalents at the beginning of the period

D34

266.2

547.7

Cash and cash equivalents at the end of the period*

 

547.7

500.7