Consolidated Statement of Cash Flows
January 1 until December 31
in € million |
Notes |
2018 |
2019 |
||
---|---|---|---|---|---|
|
|||||
|
|
|
|
||
Profit for the period |
|
2,402.8 |
1,294.3 |
||
Net income from fair value adjustments of investment properties |
-3,517.9 |
-4,131.5 |
|||
Revaluation of assets held for sale |
-68.5 |
-59.7 |
|||
Depreciation and amortization |
|
737.9 |
2,175.8 |
||
Interest expenses/income |
440.1 |
396.4 |
|||
Income taxes |
1,471.5 |
1,844.6 |
|||
Results from disposals of investment properties |
-163.8 |
-69.1 |
|||
Results from disposals of other non-current assets |
|
0.2 |
0.3 |
||
Other expenses/income not affecting net income |
|
– |
2.7 |
||
Change in working capital |
|
-3.4 |
55.4 |
||
Income tax paid |
|
-166.4 |
46.7 |
||
Cash flow from operating activities |
|
1,132.5 |
1,555.9 |
||
|
|
|
|
||
Proceeds from disposals of investment properties and assets held for sale |
|
1,054.2 |
702.7 |
||
Proceeds from disposals of other assets |
|
7.4 |
695.8 |
||
Payments for investments of investment properties |
-1,358.8 |
-2,092.0 |
|||
Payments for investments of other assets |
-211.5 |
-101.4 |
|||
Payments for acquisition of shares in consolidated companies, in due consideration of liquid funds |
-3,387.7 |
-1,716.2 |
|||
Interest received |
|
3.9 |
5.4 |
||
Cash flow from investing activities |
|
-3,892.5 |
-2,505.7 |
||
|
|
|
|
||
Capital contributions on the issue of new shares (including premium) |
995.8 |
744.2 |
|||
Cash paid to shareholders of Vonovia SE and non-controlling interests |
-401.1 |
-417.7 |
|||
Payments to hybrid capital investors |
-40.0 |
-40.0 |
|||
Proceeds from issuing financial liabilities |
5,064.2 |
5,333.2 |
|||
Cash repayments of financial liabilities |
-1,901.6 |
-3,626.6 |
|||
Cash repayments of lease liabilities |
– |
-22.4 |
|||
Payments for transaction costs in connection with capital measures |
-54.9 |
-54.6 |
|||
Payments for other financing costs |
|
-22.3 |
-41.5 |
||
Payments in connection with the disposal of shares in non-controlling interests |
-309.0 |
-576.1 |
|||
Proceeds for the sale of shares of consolidated companies |
|
16.2 |
– |
||
Interest paid |
|
-305.8 |
-395.7 |
||
Cash flow from financing activities |
|
3,041.5 |
902.8 |
||
|
|
|
|
||
Net changes in cash and cash equivalents |
|
281.5 |
-47.0 |
||
Cash and cash equivalents at the beginning of the period |
266.2 |
547.7 |
|||
Cash and cash equivalents at the end of the period* |
|
547.7 |
500.7 |