Consolidated Statement of Cash Flows

January 1 until December 31

in € million

 

Notes

 

2017

 

2018

 

*

Thereof restricted cash € 57.2 million (Dec. 31, 2017: € 36,3 million).

 

 

 

 

 

 

 

 

Profit for the period

 

 

 

2,566.9

 

2.402.8

 

Net income from adjustments of investment properties

 

10

 

-3,434.1

 

-3,517.9

 

Revaluation of assets held for sale

 

8

 

-81.1

 

-68.5

 

Depreciation and amortization

 

14

 

372.2

 

737.9

 

Interest expenses/income

 

 

 

326.3

 

440.1

 

Income taxes

 

19

 

1,440.5

 

1,471.5

 

Results from disposals of investment properties

 

 

 

-70.4

 

-163.8

 

Results from disposals of other non-current assets

 

 

 

0.2

 

0.2

 

Other expenses/income not affecting net income

 

 

 

0.6

 

 

Change in working capital

 

 

 

-123.7

 

-3.4

 

Income tax paid

 

 

 

-51.4

 

-166.4

 

Cash flow from operating activities

 

 

 

946.0

 

1,132.5

 

 

 

 

 

 

 

 

 

Proceeds from disposals of investment properties and assets held for sale

 

 

 

1,165.2

 

1,054.2

 

Proceeds from disposals of other assets

 

 

 

16.4

 

7.4

 

Payments for acquisition of investment properties

 

23

 

-1,043.0

 

-1,358.8

 

Payments for acquisition of other assets

 

23/25

 

-80.2

 

-211.5

 

Payments for acquisition of shares in consolidated companies, in due consideration of liquid funds

 

4

 

-1,412.0

 

-3,387.7

 

Interest received

 

 

 

3.5

 

3.9

 

Cash flow from investing activities

 

 

 

-1,350.1

 

-3,892.5

 

 

 

 

 

 

 

 

 

Capital contributions on the issue of new shares (including premium)

 

32

 

 

995.8

 

Cash paid to shareholders of Vonovia SE and non-controlling interests

 

32

 

-277.9

 

-401.1

 

Payments to hybrid capital investors

 

32

 

-40.0

 

-40.0

 

Proceeds from issuing financial liabilities

 

35

 

2,920.5

 

5,064.2

 

Cash repayments of financial liabilities

 

35

 

-3,248.7

 

-1,901.6

 

Payments for transaction costs in connection with capital measures

 

35

 

-12.5

 

-54.9

 

Payments for other financing costs

 

 

 

-47.9

 

-22.3

 

Payments for the acquisition of shares in non-controlling interests

 

 

 

-137.1

 

-309.0

 

Proceeds for the sale of shares of consolidated companies

 

 

 

276.6

 

16.2

 

Interest paid

 

 

 

-303.5

 

-305.8

 

Cash flow from financing activities

 

 

 

-870.5

 

3,041.5

 

 

 

 

 

 

 

 

 

Net changes in cash and cash equivalents

 

 

 

-1,274.6

 

281.5

 

Cash and cash equivalents at the beginning of the period

 

 

 

1,540.8

 

266.2

 

Cash and cash equivalents at the end of the period*

 

29

 

266.2

 

547.7

 

Fair Value
Valuation pursuant to IAS 40 in conjunction with IFRS 13. The estimated value of an asset. The fair value is the amount for which an asset could be exchanged between knowledgeable, willing parties in an arm’s length transaction.