Consolidated Statement of Cash Flows
in € million |
Jan. 1 - |
Jan. 1 - |
||
---|---|---|---|---|
|
|
|
||
Profit for the period |
211.6 |
247.0 |
||
Net income from fair value adjustments of investment properties |
-4.1 |
-2.4 |
||
Revaluation of assets held for sale |
-5.4 |
-16.0 |
||
Depreciation and amortization |
19.3 |
21.2 |
||
Interest expenses/income and other financial result |
94.9 |
82.3 |
||
Income taxes |
106.5 |
127.4 |
||
Results from disposals of investment properties |
-23.8 |
-18.3 |
||
Results from disposals of other non-current assets |
– |
0.2 |
||
Other expenses/income not affecting cash |
-0.2 |
-3.4 |
||
Change in working capital |
-36.8 |
-107.6 |
||
Income tax paid |
-13.4 |
-30.5 |
||
Cash flow from operating activities |
348.6 |
299.9 |
||
|
|
|
||
Proceeds from disposals of investment properties and assets held for sale |
135.6 |
213.6 |
||
Proceeds from disposals of other assets |
– |
0.3 |
||
Payments for investments of investment properties |
-417.9 |
-309.6 |
||
Payments for investments of other assets |
-37.2 |
-15.6 |
||
Payments for acquisition of shares in consolidated companies, in due consideration of liquid funds |
-29.2 |
– |
||
Interest received |
3.5 |
4.2 |
||
Cash flow from investing activities |
-345.2 |
-107.1 |
||
|
|
|
||
Cash paid to non-controlling interests |
-1.8 |
-3.8 |
||
Proceeds from issuing financial liabilities |
784.7 |
1,641.9 |
||
Cash repayments of financial liabilities |
-726.2 |
-152.6 |
||
Cash repayments of lease liabilities |
-8.3 |
-7.0 |
||
Payments for transaction costs in connection with capital measures |
-2.7 |
-23.6 |
||
Payments for other financing costs |
-1.8 |
-1.4 |
||
Payments in connection with the disposal of shares in non-controlling interests |
-3.6 |
– |
||
Interest paid |
-115.6 |
-106.1 |
||
Cash flow from financing activities |
-75.3 |
1,347.4 |
||
|
|
|
||
Influence of changes in foreign exchange rates on cash and cash equivalents |
– |
-3.0 |
||
Net changes in cash and cash equivalents |
-71.9 |
1,537.2 |
||
Cash and cash equivalents at the beginning of the period |
500.7 |
613.3 |
||
Cash and cash equivalents at the end of the period* |
428.8 |
2,150.5 |
||
|