Consolidated Statement of Cash Flows
in € million |
Jan. 1 – Sep. 30, 2018 |
Jan. 1 – Sep. 30, 2019 |
||
---|---|---|---|---|
|
||||
|
|
|
||
Profit for the period |
1,399.0 |
63.4 |
||
Net income from fair value adjustments of investment properties |
-1,386.7 |
-2,283.3 |
||
Revaluation of assets held for sale |
-48.0 |
-38.1 |
||
Depreciation and amortization |
37.8 |
2,157.9 |
||
Interest expenses/income |
296.4 |
354.9 |
||
Income taxes |
728.8 |
941.3 |
||
Results from disposals of investment properties |
-81.0 |
-52.3 |
||
Results from disposals of other non-current assets |
0.6 |
0.2 |
||
Other expenses/income not affecting net income |
0.7 |
1.9 |
||
Change in working capital |
-21.0 |
-7.4 |
||
Income tax paid |
-50.6 |
-6.9 |
||
Cash flow from operating activities |
876.0 |
1,131.6 |
||
|
|
|
||
Proceeds from disposals of investment properties and assets held for sale |
643.4 |
559.6 |
||
Proceeds from disposals of other assets |
3.8 |
696.5 |
||
Payments for investments of investment properties |
-947.5 |
-1,576.3 |
||
Payments for investments of other assets |
-96.2 |
-78.1 |
||
Payments for acquisition of shares in consolidated companies, in due consideration of liquid funds |
-3,389.5 |
– |
||
Interest received |
4.9 |
4.6 |
||
Cash flow from investing activities |
-3,781.1 |
-393.7 |
||
|
|
|
||
Capital contributions on the issue of new shares (including premium) |
995.8 |
744.2 |
||
Cash paid to shareholders of Vonovia SE and non-controlling interests |
-385.6 |
-409.5 |
||
Proceeds from issuing financial liabilities |
4,465.3 |
3,323.9 |
||
Cash repayments of financial liabilities |
-1,389.2 |
-2,916.7 |
||
Cash repayments of lease liabilities |
– |
-17.2 |
||
Payments for transaction costs in connection with capital measures |
-51.2 |
-41.2 |
||
Payments for other financing costs |
-15.8 |
-36.2 |
||
Payments in connection with the disposal of shares in non-controlling interests |
-289.2 |
-491.1 |
||
Proceeds for the sale of shares of consolidated companies |
16.2 |
– |
||
Interest paid |
-200.1 |
-284.4 |
||
Cash flow from financing activities |
3,146.2 |
-128.2 |
||
|
|
|
||
Net changes in cash and cash equivalents |
241.1 |
609.7 |
||
Cash and cash equivalents at the beginning of the period |
266.2 |
547.7 |
||
Cash and cash equivalents at the end of the period* |
507.3 |
1,157.4 |