Net Asset Value

Vonovia’s net asset value (NAV) figures are based on the best practice recommendations of the . At the end of the first quarter of 2019, the came to € 26,452.7 million, up by 1.3% on the value seen at the end of 2018 of € 26,105.0 million. EPRA NAV per share increased from € 50.39 at the end of 2018 to € 51.06 at the end of the first quarter of 2019. At the end of the first quarter of 2019, the Adjusted NAV amounted to € 23,613.1 million, 1.5% higher than the level at the end of 2018 (€ 23,262.6 million). This represents an increase in the Adjusted NAV per share from € 44.90 at the end of 2018 to € 45.58 at the end of the first quarter of 2019.

(XLS:) Download

Net Asset Value (NAV)

in € million

Dec. 31, 2018

Mar. 31, 2019

Change in %

*

Adjusted for effects from cross currency swaps.

**

Based on the number of shares on the reporting dates Dec. 31, 2018, and Mar. 31, 2019: 518,077,934.

 

 

 

 

Total equity attributable to Vonovia shareholders

17,880.2

18,044.9

0.9

Deferred taxes on investment properties

8,161.1

8,347.7

2.3

Fair value of derivative financial instruments*

87.2

84.2

-3.4

Deferred taxes on derivative financial instruments

-23.5

-24.1

2.6

EPRA NAV

26,105.0

26,452.7

1.3

Goodwill

-2,842.4

-2,839.6

-0.1

Adjusted NAV

23,262.6

23,613.1

1.5

 

 

 

 

EPRA NAV per share in €**

50.39

51.06

1.3

Adjusted NAV per share in €**

44.90

45.58

1.5
EPRA (European Public Real Estate Association)
The European Public Real Estate Association (EPRA) is a non-profit organization that has its registered headquarters in Brussels and represents the interests of listed European real estate companies. Its mission is to raise awareness of European listed real estate companies as a potential investment destination that offers an alternative to conventional investments. EPRA is a registered trademark of the European Public Real Estate Association.
EPRA NAV/Adjusted NAV
The presentation of the NAV based on the EPRA definition aims to show the net asset value in a long-term business model. The equity attributable to Vonovia’s shareholders is adjusted to reflect deferred taxes on investment properties, the fair value of derivative financial instruments and the deferred taxes on derivative financial instruments. In order to boost transparency, an adjusted NAV, which involves eliminating goodwill in full, is also reported.