Half-Year Report 2020

20 Additional Financial Instrument Disclosures

 

 

Amounts recognized in balance sheet in accordance with IFRS 9

 

 

 

Measurement categories and classes:
in € million

Carrying amounts June 30, 2020

Amortized cost

Fair value affecting net income

Fair value reco­gnized in equity
with re­classification

Fair value rec­ognized in equity
without re­classification

Amounts recognized in balance sheet in acc. with IFRS 16/IAS 28

Fair value June 30, 2020

Fair value hierarchy level

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

Cash on hand and deposits at banking institutions

949.2

949.2

 

 

 

 

949.2

1

Trade receivables

 

 

 

 

 

 

 

 

Receivables from the sale of properties

65.9

65.9

 

 

 

 

65.9

2

Receivables from property letting

41.4

41.4

 

 

 

 

41.4

2

Other receivables from trading

10.8

10.8

 

 

 

 

10.8

2

Receivables from sale of real estate inventories (Development)

114.7

114.7

 

 

 

 

114.7

2

Financial assets

 

 

 

 

 

 

 

 

Investments valued at equity

29.7

 

 

 

 

29.7

29.7

n.a.

Loans to other investments

33.3

33.3

 

 

 

 

57.3

2

Other non-current loans

10.8

10.8

 

 

 

 

10.8

2

Non-current securities

4.6

 

 

 

4.6

 

4.6

1

Other investments

302.6

 

 

 

302.6

 

302.6

2

Derivative financial assets

 

 

 

 

 

 

 

 

Cash flow hedges (cross currency swaps)

40.4

 

-9.8

50.2

 

 

40.4

2

Stand-alone interest rate swaps and interest rate caps as well as embedded derivatives

60.2

 

60.2

 

 

 

60.2

2

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

202.8

202.8

 

 

 

 

202.8

2

Non-derivative financial liabilities

24,404.3

24,404.3

 

 

 

 

25,826.1

2

Derivative financial liabilities

 

 

 

 

 

 

 

 

Purchase price liabilities from put options/rights to reimbursement

37.3

37.3

 

 

 

 

37.3

2

Stand-alone interest rate swaps and interest rate caps

60.1

 

60.1

 

 

 

60.1

2

Other swaps

24.4

 

2.4

22.0

 

 

24.4

2

Lease liabilities

492.7

 

 

 

 

492.7

492.7

2

Liabilities from tenant financing

161.4

161.4

 

 

 

 

161.4

2

Liabilities from dividend entitlements

851.4

851.4

 

 

 

 

851.4

2

Liabilities to non-controlling interests

32.5

32.5

 

 

 

 

32.5

2

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in balance sheet in accordance with IFRS 9

 

 

 

Measurement categories and classes:
in € million

Carrying amounts Dec. 31, 2019

Amortized cost

Fair value affecting net income

Fair value reco­gnized in equity
with re­classification

Fair value rec­ognized in equity
without re­classification

Amounts recognized in balance sheet in acc. with IFRS 16/IAS 28

Fair value Dec. 31, 2019

Fair value hierarchy level

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

Cash on hand and deposits at banking institutions

500.7

500.7

 

 

 

 

500.7

1

Trade receivables

 

 

 

 

 

 

 

 

Receivables from the sale of properties

66.6

66.6

 

 

 

 

66.6

2

Receivables from property letting

41.7

41.7

 

 

 

 

41.7

2

Other receivables from trading

11.8

11.8

 

 

 

 

11.8

2

Receivables from sale of real estate inventories (Development)

85.6

85.6

 

 

 

 

85.6

2

Financial assets

 

 

 

 

 

 

 

 

Investments valued at equity

29.5

 

 

 

 

29.5

29.5

n.a.

Loans to other investments

33.3

33.3

 

 

 

 

56.8

2

Other non-current loans

11.7

11.7

 

 

 

 

11.7

2

Non-current securities

4.4

 

 

 

4.4

 

4.4

1

Other investments

142.2

 

 

 

142.2

 

142.2

2

Derivative financial assets

 

 

 

 

 

 

 

 

Cash flow hedges (cross currency swaps)

29.8

 

-10.2

40.0

 

 

29.8

2

Stand-alone interest rate swaps and interest rate caps as well as embedded derivatives

81.5

 

81.5

 

 

 

81.5

2

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

224.2

224.2

 

 

 

 

224.2

2

Non-derivative financial liabilities

23,574.9

23,574.9

 

 

 

 

24,724.7

2

Derivative financial liabilities

 

 

 

 

 

 

 

 

Purchase price liabilities from put options/rights to reimbursement

39.0

39.0

 

 

 

 

39.0

2

Stand-alone interest rate swaps and interest rate caps

52.5

 

52.5

 

 

 

52.5

2

Other swaps

23.6

 

0.2

23.4

 

 

23.6

2

Liabilities from finance leases

470.9

 

 

 

 

470.9

470.9

2

Liabilities from tenant financing

162.2

162.2

 

 

 

 

162.2

2

Liabilities to non-controlling interests

34.1

34.1

 

 

 

 

34.1

2

 

 

 

 

 

 

 

 

 

The section below provides information on the financial assets and financial liabilities not covered by IFRS 9:

  • Employee benefits in accordance with IAS 19: gross presentation of right to reimbursement arising from transferred pension obligations in the amount of € 4.1 million (Dec. 31, 2019: € 4.4 million).
  • Amount by which the fair value of plan assets exceeds the corresponding obligation of € 0.2 million (Dec. 31, 2019: € 0.8 million).
  • Provisions for pensions and similar obligations: € 575.4 million (Dec. 31, 2019: € 569.9 million).

The following table shows the assets and liabilities that are recognized in the balance sheet at fair value and their classification according to the fair value hierarchy:

in € million

June 30, 2020

Level 1

Level 2

Level 3

 

 

 

 

 

Assets

 

 

 

 

Investment properties

55,163.7

 

 

55,163.7

Financial assets

 

 

 

 

Non-current securities

4.6

4.6

 

 

Other investments

302.6

 

302.6

 

Assets held for sale

 

 

 

 

Investment properties (contract closed)

36.9

 

36.9

 

Derivative financial assets

 

 

 

 

Cash flow hedges (cross currency swaps)

40.4

 

40.4

 

Stand-alone interest rate swaps and caps as well as embedded derivatives

60.2

 

60.2

 

Liabilities

 

 

 

 

Derivative financial liabilities

 

 

 

 

Cash flow hedges

24.4

 

24.4

 

Stand-alone interest rate swaps and caps

60.1

 

60.1

 

 

 

 

 

 

in € million

Dec. 31, 2019

Level 1

Level 2

Level 3

 

 

 

 

 

Assets

 

 

 

 

Investment properties

52,759.1

 

 

52,759.1

Financial assets

 

 

 

 

Non-current securities

4.4

4.4

 

 

Other investments

140.2

 

140.2

 

Assets held for sale

 

 

 

 

Investment properties (contract closed)

134.1

 

134.1

 

Derivative financial assets

 

 

 

 

Cash flow hedges (cross currency swaps)

29.8

 

29.8

 

Stand-alone interest rate swaps and caps as well as embedded derivatives

81.5

 

81.5

 

Liabilities

 

 

 

 

Derivative financial liabilities

 

 

 

 

Cash flow hedges

23.6

 

23.6

 

Stand-alone interest rate swaps and caps

52.5

 

52.5

 

 

 

 

 

 

In general, Vonovia measures its investment properties on the basis of the discounted cash flow (DCF) methodology (Level 3). The material valuation parameters and valuation results can be found in chapter [D28] Investment Properties of the consolidated financial statements as of December 31, 2019.

The investment properties classified as assets held for sale are recognized at the time of their transfer to assets held for sale at their new fair value, the agreed purchase price (Leve 2).

No financial instruments were reclassified to different hierarchy levels as against the comparative period.

Securities are generally measured using the quoted prices in active markets (Level 1).

The € 160.2 million increase in other investments results from the acquisition of a 2.6% stake in the Dutch Vesteda Residential Fund as of June 30, 2020.

For the measurement of financial instruments, cash flows are initially calculated and then discounted. In addition to the tenor-specific EURIBOR/STIBOR rates (3M; 6M), the respective credit risk is taken as a basis for discounting. Depending on the expected cash flows, either Vonovia’s own credit risk or the counterparty risk is taken into account in the calculation.

For the consolidated financial statements, Vonovia’s own credit risk was fundamentally relevant for interest rate swaps. This credit risk is derived for material risks from rates observable on the capital markets and ranges from 70 to 170 basis points, depending on the residual maturities of financial instruments. Regarding the positive market values of the cross currency swaps, a counterparty risk of 80 basis points was taken into account.

The calculated cash flows of the cross currency swaps result from the forward curves for USD/EUR. The cash flows are discounted on the basis of the reference interest rate of each currency (LIBOR and EURIBOR) and translated into euros at the current exchange rate (Level 2).

The fair values of the cash and cash equivalents, trade receivables and other financial receivables approximate their carrying amounts at the reporting date owing to their mainly short maturities. The amount of the estimated impairment loss on cash and cash equivalents was calculated based on the losses expected over a period of twelve months. It was determined that the cash and cash equivalents have a low risk of default due to the external ratings and short residual maturities, and that there is no need for any material impairment of cash and cash equivalents.

Risk in the area of rent receivables was examined through an analysis of the reduced general creditworthiness (as a special forward-looking parameter of impairment losses for financial assets as defined by IFRS 9). As Vonovia receives rent payments mostly in advance, only deferred rents and similar receivables are affected. Since these receivables are very soon subject to a specific impairment loss, an additional need for impairment loss is currently not foreseeable. The further development of the receivables is continuously monitored.

In the area of receivables from the sale of properties, the credit risk is compensated for by Vonovia retaining ownership of the property until the purchase price is paid.

Vonovia is involved in a number of legal disputes resulting from normal business activities. In particular, these involve tenancy, construction and sales law disputes and, in individual cases, company law disputes (mainly following squeeze-out processes). None of the legal disputes, taken in isolation, will have any material effects on the net assets, financial position or results of operations of Vonovia.

Bochum, Germany, July 28, 2020

Rolf Buch (CEO) (Signature)

Rolf Buch
(CEO)

Arnd Fittkau (CRO) (Signature)

Arnd Fittkau
(CRO)

Helene von Roeder (CFO) (Signature)

Helene von Roeder
(CFO)

Daniel Riedl (CDO) (Signature)

Daniel Riedl
(CDO)

Fair Value
Fair value is particularly relevant with regard to valuation in accordance with IAS 40 in conjunction with IFRS 13. The fair value is the amount for which an asset could be exchanged between knowledgeable, willing parties in an arm’s length transaction.
Rating
Classification of debtors or securities with regard to their creditworthiness or credit quality according to credit ratings. The classification is generally performed by rating agencies.