Consolidated Statement of Cash Flows
in € million |
Notes |
Jan. 1– |
Jan. 1– |
||
---|---|---|---|---|---|
|
|
|
|
||
|
|||||
Profit for the period |
|
125.3 |
1,618.1 |
||
Net income from fair value adjustments of investment properties |
-2,258.7 |
-1,812.3 |
|||
Revaluation of assets held for sale |
-27.0 |
-14.9 |
|||
Depreciation and amortization |
|
1,935.9 |
42.2 |
||
Interest expenses/income and other financial result |
233.1 |
205.5 |
|||
Income taxes |
|
776.3 |
823.9 |
||
Results from disposals of investment properties |
-32.0 |
-57.8 |
|||
Results from disposals of other non-current assets |
|
1.0 |
– |
||
Other expenses/income not affecting net income |
|
1.7 |
-0.3 |
||
Change in working capital |
|
17.2 |
-122.7 |
||
Income tax paid |
|
2.0 |
-67.8 |
||
Cash flow from operating activities |
|
774.8 |
613.9 |
||
|
|
|
|
||
Proceeds from disposals of investment properties and assets held for sale |
|
438.0 |
318.3 |
||
Proceeds from disposals of other assets |
|
695.2 |
0.2 |
||
Payments for investments in investment properties |
-1,176.9 |
-776.6 |
|||
Payments for investments in other assets |
|
-42.5 |
-222.0 |
||
Payments for acquisition of shares in consolidated companies, in due consideration of liquid funds |
|
– |
-123.4 |
||
Interest received |
|
4.1 |
3.6 |
||
Cash flow from investing activities |
|
-82.1 |
-799.9 |
||
|
|
|
|
||
Capital contributions on the issue of new shares (including premium) |
744.2 |
– |
|||
Cash paid to shareholders of Vonovia SE and non-controlling interests |
-409.5 |
-1.9 |
|||
Proceeds from issuing financial liabilities |
1,995.3 |
2,105.9 |
|||
Cash repayments of financial liabilities |
-1,611.2 |
-1,244.4 |
|||
Cash repayments of lease liabilities |
-13.1 |
-13.5 |
|||
Payments for transaction costs in connection with capital measures |
|
-23.6 |
-14.2 |
||
Payments for other financing costs |
|
-18.4 |
-2.9 |
||
Payments in connection with the disposal of shares in non-controlling interests |
|
-435.5 |
-7.2 |
||
Interest paid |
|
-188.0 |
-187.3 |
||
Cash flow from financing activities |
|
40.2 |
634.5 |
||
|
|
|
|
||
Net changes in cash and cash equivalents |
|
732.9 |
448.5 |
||
Cash and cash equivalents at the beginning of the period |
|
547.7 |
500.7 |
||
Cash and cash equivalents at the end of the period * |
|
1,280.6 |
949.2 |