Consolidated Statement of Cash Flows
in € million |
Jan. 1– |
Jan. 1– |
||
---|---|---|---|---|
|
|
|
||
Profit for the period |
63.4 |
1,891.6 |
||
Net income from fair value adjustments of investment properties |
-2,283.3 |
-1,830.2 |
||
Revaluation of assets held for sale |
-38.1 |
-42.7 |
||
Depreciation and amortization |
2,157.9 |
66.4 |
||
Interest expenses/income and other financial result |
354.9 |
312.6 |
||
Income taxes |
941.3 |
940.1 |
||
Results from disposals of investment properties |
-52.3 |
-84.9 |
||
Results from disposals of other non-current assets |
0.2 |
-0.1 |
||
Other expenses/income not affecting net income |
1.9 |
5.9 |
||
Change in working capital |
-7.4 |
-174.2 |
||
Income tax paid |
-6.9 |
-67.8 |
||
Cash flow from operating activities |
1,131.6 |
1,016.7 |
||
|
|
|
||
Proceeds from disposals of investment properties and assets held for sale |
559.6 |
435.7 |
||
Proceeds from disposals of other assets |
696.5 |
0.3 |
||
Payments for investments in investment properties |
-1,576.3 |
-1,183.2 |
||
Payments for investments in other assets |
-78.1 |
-238.4 |
||
Payments for acquisition of shares in consolidated companies, in due consideration of liquid funds |
– |
-226.0 |
||
Interest received |
4.6 |
7.1 |
||
Cash flow from investing activities |
-393.7 |
-1,204.5 |
||
|
|
|
||
Capital contributions on the issue of new shares (including premium) |
744.2 |
1,003.0 |
||
Cash paid to shareholders of Vonovia SE and non-controlling interests |
-409.5 |
-506.7 |
||
Proceeds from issuing financial liabilities |
3,323.9 |
3,890.3 |
||
Cash repayments of financial liabilities |
-2,916.7 |
-2,635.1 |
||
Cash repayments of lease liabilities |
-17.2 |
-17.8 |
||
Payments for transaction costs in connection with capital measures |
-41.2 |
-38.8 |
||
Payments for other financing costs |
-36.2 |
-9.9 |
||
Payments in connection with the disposal of shares in non-controlling interests |
-491.1 |
-10.8 |
||
Interest paid |
-284.4 |
-272.2 |
||
Cash flow from financing activities |
-128.2 |
1,402.0 |
||
|
|
|
||
Influence of changes in foreign exchange rates on cash and cash equivalents |
– |
-1.3 |
||
Net changes in cash and cash equivalents |
609.7 |
1,212.9 |
||
Cash and cash equivalents at the beginning of the period |
547.7 |
500.7 |
||
Cash and cash equivalents at the end of the period * |
1,157.4 |
1,713.6 |
||
|